County Profile for Bingham - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,448,341 Total Charges 231,671,744
Fixed Assets 21,522,275 Contract Allowance 128,917,681
Other Assets 955,542 Operating Revenue 102,754,063
Total Assets 71,926,158 Operating Expenses 116,001,915
Current Liabilities 19,387,829 Operating Margin -13,247,852
Long Term Liabilities 6,418,599 Other Income 9,303,545
Total Equity 46,119,730 Other Expense 35,065
Total Liabilities and Equity 71,926,158 Net Profit or Loss -3,979,372

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,501 Revenue per Bed $925,712 Revenue per Person $102,754,063
Net Margin per Discharge ($4,835) Net Margin per Bed ($119,350) Net Margin per Person ($13,247,852)
Net Profit per Discharge ($1,452) Net Profit per Bed ($35,850) Net Profit per Person ($3,979,372)
Net Fixed Assets per Discharge $7,855 Net Fixed Assets per Bed $193,894 Net Fixed Assets per Bed $21,522,275
Long Term Debt per Discharge $2,343 Long Term Debt per Bed $57,825 Long Term Debt per Person $6,418,599
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.7 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,017 Net Fixed Assets 1,364 Population Estimate 1,151
Total Revenue 916 Long Term Liabilities 1,442 Total Patient Discharges 1,061
Net Margin 3,025 Total Patient Beds 850
Net Profit or Loss 3,066

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,674,841 15,788,133 1.1828
31 Intensive Care Unit 4,431,714 5,810,122 0.7628
32 Coronary Care Unit 0 0
43 Nursery 373,395 998,379 0.3740
44 Skilled Nursing Care 10,600,857 8,120,631 1.3054
50 Operating Room 6,374,234 33,318,684 0.1913
51 Recovery Room 0 0
52 Labor and Delivery Room 1,146,359 1,824,113 0.6284

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,249,606 13 Nursing Administration 1,364,816
02,03 Captial Related - Movable Equipment 1,645,366 14 Central Services and Supply 0
04 Employee Benefits 1,201,934 15 Pharmacy 1,684,948
05 Administrative and General 17,218,984 16 Medical Records and Medical Library 2,259,069
06 Maintenance and Repairs 0 17 Social Services 204,278
07 Operation of Plant 3,450,339 18 Other General Service Expense 225,012
08,09 Laundry, Linen and Housekeeping 1,945,121 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,813,644 20,21,22,23 Education Programs 457,745
Total General Service Cost Centers 36,720,862

County Profile for Bingham - 2015